Save Kahului Harbor

By Their Own Numbers HSF is Not Profitable

Surely, all members of House and Senate (and most definitely the
governor) would have examined these numbers for a potential business
prospect before HSF progressed this far??
 
 
 
You do not need to be a math wiz,
           but thought this was interesting......
 
 
How is the superferry going to make money based on its own load factors ?
 
 
The following from HSF:
    We expect an average load of about 400 people, and 110 vehicles per trip.
 
 
Revenue according to the above load estimates:
Average one way trip revenue:
400 passengers x $ 72 =  $ 28,800
       110 vehicles x $ 65 =   $  7,150
 
 
Total $ 35,950 per trip
 
 
Number of one-way trips per week as scheduled:
   14 Oahu/ Maui 12 Oahu / Kauai.
   Total trips per week 26
                        REVENUE  $ 35,950 x 26 =  $ 934,700  per week
 
 
----------    ------------  --------------  ----------------------
 
 
EXPENSES . . . .Garibaldi  stated in court,
weekly operating cost when ship is idle and
there is NO fuel expense                        =  $650,000 per WEEK
 
 
The current price for marine diesel in Honolulu is $740 / metric ton.
    @ 358 gallons per metric ton, the price per gallon at least  $ 2.07.
 
 
Fuel consumption per one way trip 6,600 gallons, Kauai or Maui
Kauai or Maui average fuel cost (one way trip)  6,600 x $2.07  =  $13,662
FUEL COST:   26 trips per week X $ 13,662    = $ 355,212 per WEEK
 
 
OPERATING COST INCLUDING FUEL =                 $ 1,005,212  per WEEK
 
 
OPERATING LOSS based on HSF's own  load factors  =  - $ 70,512  per WEEK
OPERATING LOSS      $70,512 x 52 weeks       =  - $ 3,666,624   per YEAR
----------------------------------------------------------------------------------
 
 Should our legislature support a loosing proposition
that charges about $72 for each passenger fare on a trip that
takes at least 3 hours each way??
        If they reduce their fares, the loss is greater.